$1,862,550
4 loans • Fixed • Residential
Avg FICO
781
Avg LTV
75.00%
Avg DTI
29.21%
Avg Rate
3.43%
Avg Balance
$465,638
PriceYieldOASDurationWALCPRCDRRecoveryCECLContractual YieldValuation Date
base_case100.3403.241%80.06.205.419.140.3460.000.673.425%2021-09-07
scenario_1100.6643.173%70.06.175.419.140.3460.000.673.399%2021-09-07
scenario_2100.9903.104%60.06.135.419.140.3460.000.673.372%2021-09-07
scenario_3101.3203.036%50.06.095.419.140.3460.000.673.346%2021-09-07